Goldman Sachs Reports Third Quarter Earnings Per Common Share of $5.25

NEW YORK--(BUSINESS WIRE)--The Goldman Sachs Group, Inc. (NYSE: GS) today reported net revenues of $12.37 billion and net earnings of $3.19 billion for its third quarter ended September 25, 2009. Diluted earnings per common share were $5.25 compared with $1.81 for the third quarter ended August 29, 2008 and $4.93 for the second quarter ended June 26, 2009. Annualized return on average common shareholders' equity (ROE) (1) was 21.4% for the third quarter of 2009 and 19.2% for the first nine months of 2009.

Business Highlights

  • Goldman Sachs continued its leadership in worldwide mergers and acquisitions, ranking first in worldwide announced transactions for the calendar year-to-date. (2)
  • Fixed Income, Currency and Commodities (FICC) generated quarterly net revenues of $5.99 billion, reflecting strong results across most businesses.
  • Equities generated quarterly net revenues of $2.78 billion, reflecting strong results across the franchise.
  • The firm's Tier 1 capital ratio under Basel I (3) was 14.5% as of September 25, 2009, up from 13.8% as of June 26, 2009. The firm's Tier 1 common ratio (3) under Basel I was 11.6% as of September 25, 2009, up from 10.9% as of June 26, 2009.
  • Book value per common share increased 4% during the quarter to $110.75 and tangible book value per common share (4) increased 5% during the quarter to $101.39.
  • On July 22, 2009, the firm repurchased the warrant issued to the U.S. Treasury pursuant to the Treasury's TARP Capital Purchase Program for $1.1 billion. The U.S. taxpayers' annualized return on their total investment in the firm was approximately 23%.

______________

"Although the world continues to face serious economic challenges, we are seeing improving conditions and evidence of stabilization, even growth, across a number of sectors," said Lloyd C. Blankfein, Chairman and Chief Executive Officer. "Our client franchise businesses -- advisory, financing, market making and asset management -- contribute to and benefit from the overall improvement in conditions. Because the job market, and growth more generally, remain under stress, we continue to be focused on actively helping our clients in order to promote greater economic activity."

Net Revenues

Investment Banking

Net revenues in Investment Banking were $899 million, 31% lower than the third quarter of 2008 and 38% lower than the second quarter of 2009.

Net revenues in Financial Advisory were $325 million, 47% lower than the third quarter of 2008, primarily reflecting a significant decline in industry-wide completed mergers and acquisitions. Net revenues in the firm's Underwriting business were $574 million, 15% lower than the third quarter of 2008, due to significantly lower net revenues in debt underwriting, partially offset by higher net revenues in equity underwriting. The decrease in debt underwriting primarily reflected a decline in net revenues from leveraged loans. The increase in equity underwriting primarily reflected an increase in industry-wide initial public offerings. The firm's investment banking transaction backlog increased significantly during the quarter. (5)

Trading and Principal Investments

Net revenues in Trading and Principal Investments were $10.03 billion, significantly higher than the third quarter of 2008 and 7% lower than a record second quarter of 2009.

Net revenues in FICC were $5.99 billion, significantly higher than the third quarter of 2008. These results reflected strong performances in credit products and mortgages, which were significantly higher compared with a difficult third quarter of 2008. Net revenues in interest rate products were also strong and significantly higher compared with the third quarter of 2008, while net revenues in commodities and currencies were lower compared with the same prior year period. During the quarter, FICC operated in an environment characterized by solid client activity levels, tighter credit spreads and a general improvement in asset values.

Net revenues in Equities were $2.78 billion, 78% higher than the third quarter of 2008. These results reflected strong net revenues in derivatives, which were significantly higher than the third quarter of 2008, as well as a solid performance in shares. In addition, net revenues in principal strategies improved significantly compared with a difficult third quarter of 2008. Commissions declined compared with the third quarter of 2008. During the quarter, Equities operated in an environment generally characterized by a significant increase in global equity prices, favorable market opportunities and a decline in volatility levels.

Principal Investments recorded net revenues of $1.26 billion for the third quarter of 2009. These results included a gain of $977 million from corporate principal investments, a gain of $344 million related to the firm's investment in the ordinary shares of Industrial and Commercial Bank of China Limited (ICBC) and a loss of $66 million from real estate principal investments.

Asset Management and Securities Services

Net revenues in Asset Management and Securities Services were $1.45 billion, 29% lower than the third quarter of 2008 and 6% lower than the second quarter of 2009.

Asset Management net revenues were $974 million, 14% lower than the third quarter of 2008, primarily reflecting the impact of changes in the composition of assets managed. During the third quarter of 2009, assets under management increased $29 billion to $848 billion, due to $39 billion of market appreciation, primarily in equity and fixed income assets, partially offset by $10 billion of net outflows. Net outflows primarily reflected outflows in money market assets, partially offset by inflows in fixed income assets.

Securities Services net revenues were $472 million, 48% lower than the third quarter of 2008. The decrease in net revenues primarily reflected the impact of lower customer balances compared with the third quarter of 2008.

Expenses

Operating expenses were $7.58 billion, 49% higher than the third quarter of 2008 and 13% lower than the second quarter of 2009.

Compensation and Benefits

Compensation and benefits expenses (including salaries, estimated year-end discretionary compensation, amortization of equity awards and other items such as payroll taxes, severance costs and benefits) were $5.35 billion, which was higher than the third quarter of 2008, due to higher net revenues. The ratio of compensation and benefits to net revenues was 43.3% for the third quarter of 2009 (compared with 48.3% for the second quarter of 2009), resulting in a ratio of compensation and benefits to net revenues of 47.0% for the first nine months of 2009. This ratio was 49.0% for the first six months of 2009 and 48.0% for the first nine months of 2008.

Non-Compensation Expenses

Non-compensation expenses were $2.23 billion, 2% higher than the third quarter of 2008 and 7% higher than the second quarter of 2009. The increase compared with the third quarter of 2008 reflected the impact of a $200 million charitable contribution to The Goldman Sachs Foundation and $36 million of net provisions for litigation and regulatory proceedings during the third quarter of 2009, partially offset by the impact of lower transaction volumes in Equities.

Provision for Taxes

The effective income tax rate for the first nine months of 2009 was 32.2%, up slightly from 31.5% for the first half of 2009.

Capital

As of September 25, 2009, total capital was $255.07 billion, consisting of $65.35 billion in total shareholders' equity (common shareholders' equity of $58.40 billion and preferred stock of $6.96 billion) and $189.72 billion in unsecured long-term borrowings. Book value per common share was $110.75 and tangible book value per common share (4) was $101.39, an increase of 4% and 5%, respectively, during the quarter. Book value and tangible book value per common share are based on common shares outstanding, including restricted stock units granted to employees with no future service requirements, of 527.3 million at period end.

On July 22, 2009, The Goldman Sachs Group, Inc. (Group Inc.) repurchased in full from the U.S. Treasury the warrant to purchase 12.2 million shares of common stock that was issued to the U.S. Treasury pursuant to the U.S. Treasury's TARP Capital Purchase Program. The purchase price paid by Group Inc. to the U.S. Treasury for this warrant was $1.1 billion. This amount was recorded as a reduction to shareholders' equity. Excluding this repurchase, book value and tangible book value per common share (4) increased 6% and 7%, respectively, during the quarter.

Under the regulatory capital guidelines currently applicable to bank holding companies, the firm's Tier 1 capital ratio under Basel I (3) was 14.5% as of September 25, 2009, up from 13.8% as of June 26, 2009. The firm's Tier 1 common ratio (3) under Basel I was 11.6% as of September 25, 2009, up from 10.9% as of June 26, 2009. The firm's ratio of tangible common shareholders' equity (4) to Basel I risk-weighted assets (3) was 13.1% as of September 25, 2009, up from 12.4% as of June 26, 2009.

The firm also assesses its capital adequacy using an internal risk-based methodology, which is generally consistent with Basel II. Under this methodology, the firm's Tier 1 capital ratio (3) was 16.0% as of September 25, 2009.

Other Balance Sheet and Liquidity Metrics

  • Total assets (6) were $882 billion as of September 25, 2009, down slightly from June 26, 2009.
  • Level 3 assets (6) were approximately $50 billion as of September 25, 2009 (down from $54 billion as of June 26, 2009) and represented 5.7% of total assets.
  • Average global core excess (7) liquidity was $167 billion for the third quarter of 2009, down slightly from $171 billion for the second quarter of 2009.

Dividends

The Board of Directors of Group Inc. (the Board) declared a dividend of $0.35 per common share to be paid on December 30, 2009 to common shareholders of record on December 2, 2009. The Board also declared dividends of $239.58, $387.50, $255.56 and $255.56 per share of Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock, respectively (represented by depositary shares, each representing a 1/1,000th interest in a share of preferred stock), to be paid on November 10, 2009 to preferred shareholders of record on October 26, 2009. In addition, the Board declared a dividend of $2,500 per share of Series G Preferred Stock to be paid on November 10, 2009 to preferred shareholders of record on October 26, 2009.

______________

The Goldman Sachs Group, Inc. is a leading global financial services firm providing investment banking, securities and investment management services to a substantial and diversified client base that includes corporations, financial institutions, governments and high-net-worth individuals. Founded in 1869, the firm is headquartered in New York and maintains offices in London, Frankfurt, Tokyo, Hong Kong and other major financial centers around the world.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead represent only the firm's beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the firm's control. It is possible that the firm's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. For a discussion of some of the risks and important factors that could affect the firm's future results and financial condition, see "Risk Factors" in Part I, Item 1A of the firm's Annual Report on Form 10-K for the fiscal year ended November 28, 2008 and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the firm's Annual Report on Form 10-K for the fiscal year ended November 28, 2008.

Certain of the information regarding the firm's Tier 1 capital ratios, risk-weighted assets, total assets, level 3 assets and average global core excess liquidity consist of preliminary estimates; these estimates are forward-looking statements and are subject to change, possibly materially, as the firm completes its quarterly financial statements.

Statements about the firm's investment banking transaction backlog also may constitute forward-looking statements. Such statements are subject to the risk that the terms of these transactions may be modified or that they may not be completed at all; therefore, the net revenues, if any, that the firm actually earns from these transactions may differ, possibly materially, from those currently expected. Important factors that could result in a modification of the terms of a transaction or a transaction not being completed include, in the case of underwriting transactions, a decline or continued weakness in general economic conditions, outbreak of hostilities, volatility in the securities markets generally or an adverse development with respect to the issuer of the securities and, in the case of financial advisory transactions, a decline in the securities markets, an inability to obtain adequate financing, an adverse development with respect to a party to the transaction or a failure to obtain a required regulatory approval. For a discussion of other important factors that could adversely affect the firm's investment banking transactions, see "Risk Factors" in Part I, Item 1A of the firm's Annual Report on Form 10-K for the fiscal year ended November 28, 2008 and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the firm's Annual Report on Form 10-K for the fiscal year ended November 28, 2008.

Conference Call

A conference call to discuss the firm's results, outlook and related matters will be held at 9:00 am (ET). The call will be open to the public. Members of the public who would like to listen to the conference call should dial 1-888-281-7154 (U.S. domestic) or 1-706-679-5627 (international). The number should be dialed at least 10 minutes prior to the start of the conference call. The conference call will also be accessible as an audio webcast through the Investor Relations section of the firm's web site, www.gs.com/shareholders. There is no charge to access the call. For those unable to listen to the live broadcast, a replay will be available on the firm's web site or by dialing 1-800-642-1687 (U.S. domestic) or 1-706-645-9291 (international) passcode number 32860124, beginning approximately two hours after the event. Please direct any questions regarding obtaining access to the conference call to Goldman Sachs Investor Relations, via e-mail, at gs-investor-relations@gs.com.

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
SEGMENT NET REVENUES
(UNAUDITED)
$ in millions

                   
       

Three Months Ended

 

% Change From

 
       

September 25,

   

     June 26,     

   

    August 29,    

 

     June 26,     

   

    August 29,    

 
        2009     2009     2008   2009     2008  
Investment Banking                                      
Financial Advisory       $ 325       $ 368       $ 619     (12 ) %   (47 ) %
                                       
Equity underwriting         363         736         292     (51 )     24    
Debt underwriting         211         336         383     (37 )     (45 )  
Total Underwriting         574         1,072         675     (46 )     (15 )  
                                       
Total Investment Banking         899         1,440         1,294     (38 )     (31 )  
                                       
Trading and Principal Investments                                      
FICC         5,991         6,795         1,595     (12 )     N.M.    
                                       
Equities trading         1,845         2,157         354     (14 )     N.M.    
Equities commissions         930         1,021         1,208     (9 )     (23 )  
Total Equities         2,775         3,178         1,562     (13 )     78    
                                       
ICBC         344         948         106     (64 )     N.M.    
Other corporate and real estate gains and losses         911         (156 )       (581 )   N.M.       N.M.    
Overrides         6         19         22     (68 )     (73 )  
Total Principal Investments         1,261         811         (453 )   55       N.M.    
                                       
Total Trading and Principal Investments         10,027         10,784         2,704     (7 )     N.M.    
                                       
Asset Management and Securities Services                                      
Management and other fees         971         918         1,115     6       (13 )  
Incentive fees         3         4         14     (25 )     (79 )  
Total Asset Management         974         922         1,129     6       (14 )  
                                       
Securities Services         472         615         916     (23 )     (48 )  
                                       
Total Asset Management and Securities Services         1,446         1,537         2,045     (6 )     (29 )  
                                       
Total net revenues       $ 12,372       $ 13,761       $ 6,043     (10 )     105    
                                       
                                       
        Nine Months Ended     % Change From                
        September 25,     August 29,     August 29,                
        2009     2008     2008                
Investment Banking                                      
Financial Advisory       $ 1,220       $ 2,082         (41 ) %              
                                       
Equity underwriting         1,147         1,080         6                  
Debt underwriting         795         989         (20 )                
Total Underwriting         1,942         2,069         (6 )                
                                       
Total Investment Banking         3,162         4,151         (24 )                
                                       
Trading and Principal Investments                                      
FICC         19,343         7,116         172                  
                                       
Equities trading         5,029         2,883         74                  
Equities commissions         2,925         3,680         (21 )                
Total Equities         7,954         6,563         21                  
                                       
ICBC         1,141         185       N.M.                  
Other corporate and real estate gains and losses         (506 )       (515 )     N.M.                  
Overrides         29         70         (59 )                
Total Principal Investments         664         (260 )     N.M.                  
                                       
Total Trading and Principal Investments         27,961         13,419         108                  
                                       
Asset Management and Securities Services                                      
Management and other fees         2,820         3,391         (17 )                
Incentive fees         25         216         (88 )                
Total Asset Management         2,845         3,607         (21 )                
                                       
Securities Services         1,590         2,623         (39 )                
                                       
Total Asset Management and Securities Services         4,435         6,230         (29 )                
                                       
Total net revenues       $ 35,558       $ 23,800         49                  
                                                 
                                                 

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
In millions, except per share amounts and total staff

               
    Three Months Ended       % Change From  
    September 25,      

     June 26,     

     

    August 29,    

     

     June 26,     

   

    August 29,    

 
    2009       2009       2008       2009     2008  
Revenues                                            
Investment banking   $ 899         $ 1,440         $ 1,294         (38 ) %   (31 ) %
Trading and principal investments     8,801           9,322           2,440         (6 )     N.M.    
Asset management and securities services     982           957           1,174         3       (16 )  
Total non-interest revenues     10,682           11,719           4,908         (9 )     118    
                                                     
Interest income     3,000           3,470           8,717         (14 )     (66 )  
Interest expense     1,310           1,428           7,582         (8 )     (83 )  
Net interest income     1,690           2,042           1,135         (17 )     49    
                                             
Net revenues, including net interest income     12,372           13,761           6,043         (10 )     105    
                                             
Operating expenses                                            
Compensation and benefits     5,351           6,649           2,901         (20 )     84    
                                             
Brokerage, clearing, exchange and distribution fees     580           574           734         1       (21 )  
Market development     84           82           119         2       (29 )  
Communications and technology     194           173           192         12       1    
Depreciation and amortization     367           426           300         (14 )     22    
Occupancy     230           242           237         (5 )     (3 )  
Professional fees     183           145           168         26       9    
Other expenses     589           441           432         34       36    
Total non-compensation expenses     2,227           2,083           2,182         7       2    
                                             
Total operating expenses     7,578           8,732           5,083         (13 )     49    
                                             
Pre-tax earnings     4,794           5,029           960         (5 )     N.M.    
Provision for taxes     1,606           1,594           115         1       N.M.    
Net earnings     3,188           3,435           845         (7 )     N.M.    
                                             
Preferred stock dividends     160           717           35         (78 )     N.M.    
Net earnings applicable to common shareholders   $ 3,028         $ 2,718         $ 810         11       N.M.    
                                             
                                             
Earnings per common share                                            
Basic (8)   $ 5.74         $ 5.27         $ 1.89         9   %   N.M.   %
Diluted     5.25           4.93           1.81         6       190    
                                             
Average common shares outstanding                                            
Basic     525.9           514.1           427.6         2       23    
Diluted     576.9           551.0           448.3         5       29    
                                             
Selected Data                                            
Total staff at period end (9)     31,700           31,200           37,600         2       (16 )  

Total staff at period end including consolidated

    entities held for investment purposes (10)

    35,500           35,100           42,500         1       (16 )  
                                                     
                                                     

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
In millions, except per share amounts

             
    Nine Months Ended     % Change From  
    September 25,    

    August 29,    

   

    August 29,    

 
    2009     2008     2008  
Revenues                        
Investment banking   $ 3,162       $ 4,145       (24 ) %
Trading and principal investments     23,829         12,556       90    
Asset management and securities services     2,928         3,736       (22 )  
Total non-interest revenues     29,919         20,437       46    
                             
Interest income     10,832         29,460       (63 )  
Interest expense     5,193         26,097       (80 )  
Net interest income     5,639         3,363       68    
                         
Net revenues, including net interest income     35,558         23,800       49    
                         
Operating expenses                        
Compensation and benefits     16,712         11,424       46    
                         
Brokerage, clearing, exchange and distribution fees     1,690         2,265       (25 )  
Market development     234         389       (40 )  
Communications and technology     540         571       (5 )  
Depreciation and amortization     1,342         774       73    
Occupancy     713         707       1    
Professional fees     463         531       (13 )  
Other expenses     1,412         1,204       17    
Total non-compensation expenses     6,394         6,441       (1 )  
                         
Total operating expenses     23,106         17,865       29    
                         
Pre-tax earnings     12,452         5,935       110    
Provision for taxes     4,015         1,492       169    
Net earnings     8,437         4,443       90    
                         
Preferred stock dividends     1,032         115       N.M.    
Net earnings applicable to common shareholders   $ 7,405       $ 4,328       71    
                         
                         
Earnings per common share                        
Basic (8)   $ 14.60       $ 10.08       45   %
Diluted     13.74         9.62       43    
                         
Average common shares outstanding                        
Basic     505.8         429.3       18    
Diluted     539.0         449.7       20    
                             
                             

THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(UNAUDITED)

                                           
Average Daily VaR (11)
$ in millions
                                           
            Three Months Ended                
            September 25,  

June 26,

        August 29,                
            2009   2009         2008                
Risk Categories                                          
Interest rates           $ 159     $ 205           $ 141                  
Equity prices             74       60             67                  
Currency rates             35       39             25                  
Commodity prices             27       40             51                  
Diversification effect (12)             (87 )     (99 )           (103 )                
Total           $ 208     $ 245           $ 181                  
                                           
                                           
                                           
Assets Under Management (13)
$ in billions
                                           
            As of         % Change From  
           

September 30,

 

     June 30,     

       

    August 31,    

       

     June 30,     

 

    August 31,    

 
            2009   2009         2008         2009   2008  
Asset Class                                          
Alternative investments           $ 145     $ 142           $ 154           2   % (6 ) %
Equity             139       121             179           15     (22 )  
Fixed income             292       272             268           7     9    
Total non-money market assets             576       535             601           8     (4 )  
                                           
Money markets             272       284             262           (4 )   4    
Total assets under management           $ 848     $ 819           $ 863           4     (2 )  
                                           
                                           
            Three Months Ended                
            September 30,   June 30,         August 31,                
            2009   2009         2008                
                                           
Balance, beginning of period           $ 819     $ 771           $ 895                  
                                           
Net inflows / (outflows)                                          
Alternative investments             -       (2 )           9                  
Equity             (1 )     (1 )           (12 )                
Fixed income             3       6             3                  
Total non-money market net inflows / (outflows)             2       3             -                  
                                           
Money markets             (12 )     3             (7 )                
Total net inflows / (outflows)             (10 )     6             (7 )                
                                           
Net market appreciation / (depreciation)             39       42             (25 )                
                                           
Balance, end of period           $ 848     $ 819           $ 863                  
                                           
                                           
                                           

Principal Investments (14)

$ in millions
                                           
            As of September 25, 2009                
            Corporate   Real Estate         Total                
                                           
Private           $ 10,283     $ 1,703           $ 11,986                  
Public             2,170       49             2,219                  
Subtotal             12,453       1,752             14,205                  
ICBC ordinary shares (15)             6,875       -             6,875                  
Total           $ 19,328  

(16) 

$ 1,752           $ 21,080                  
                                           
                                           

Footnotes

     
(1)  

Annualized return on average common shareholders' equity (ROE) is computed by dividing annualized net earnings applicable to common shareholders by average monthly common shareholders' equity. The one-time preferred dividend of $426 million related to the repurchase of the firm's TARP preferred stock (calculated as the difference between the carrying value and the redemption value of the preferred stock) in the second quarter of 2009 was not annualized in the calculation of annualized net earnings applicable to common shareholders for the nine months ended September 25, 2009 since it has no impact on other quarters in the year. The following table sets forth our average common shareholders' equity:

     
                                                                          Average for the
                                                                         

Three Months Ended

September 25, 2009

      Nine Months Ended

September 25, 2009

                                                                          (unaudited, $ in millions)
        Total shareholders' equity                                                                

$

63,634

        $ 64,789  
        Preferred stock                                                                   (6,957 )         (12,685 )
        Common shareholders' equity                                                                 $ 56,677         $ 52,104  
     

(2)

  Dealogic - January 1, 2009 through September 25, 2009.
 
(3)  

The Federal Reserve Board is the primary U.S. regulator of Group Inc., a bank holding company and a financial holding company under the Bank Holding Company Act. As a bank holding company, the firm is subject to regulatory capital requirements administered by the Federal Reserve Board. The firm is reporting its Tier 1 capital ratio in accordance with the regulatory capital requirements currently applicable to bank holding companies, which are based on the Capital Accord of the Basel Committee on Banking Supervision (Basel I). The Tier 1 capital ratio equals Tier 1 capital divided by total risk-weighted assets. The Tier 1 common ratio equals Tier 1 capital less preferred stock and junior subordinated debt issued to trusts, divided by total risk-weighted assets. The firm's risk-weighted assets under Basel I were approximately $409 billion as of September 25, 2009. The firm also assesses its capital adequacy using an internal risk-based methodology. Under this methodology, the calculation of the Tier 1 capital ratio is generally consistent with the guidelines set out in the Revised Framework for the International Convergence of Capital Measurement and Capital Standards issued by the Basel Committee on Banking Supervision (Basel II). The firm's risk-weighted assets under this methodology were approximately $404 billion as of September 25, 2009. These ratios represent preliminary estimates as of the date of this earnings release and may be revised in the firm's Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009. For a further discussion of the firm's capital ratios, see "Equity Capital" in Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the firm's Quarterly Report on Form 10-Q for the fiscal period ended June 26, 2009.

 
(4)  

Tangible common shareholders' equity equals total shareholders' equity less preferred stock, goodwill and identifiable intangible assets. Tangible book value per common share is computed by dividing tangible common shareholders' equity by the number of common shares outstanding, including restricted stock units granted to employees with no future service requirements. Management believes that tangible common shareholders' equity is meaningful because it is one of the measures that the firm and investors use to assess capital adequacy. In addition, management believes that presenting the change in book value and tangible book value per common share excluding the one-time impact of the repurchase of the firm's TARP warrant provides a meaningful period-to-period comparison of these measures. The following table sets forth the reconciliation of total shareholders' equity to tangible common shareholders' equity:

     
                              As of September 25, 2009
                             

         As reported         

     

Add back:

impact of TARP

    warrant repurchase    

     

Excluding impact of TARP

warrant repurchase

                             

 

(unaudited, $ in millions)

 
          Total shareholders' equity                   $ 65,354         $ 1,100         $ 66,454  
          Preferred stock                     (6,957 )         -           (6,957 )
          Common shareholders' equity                     58,397           1,100           59,497  
          Goodwill and identifiable intangible assets                     (4,934 )         -           (4,934 )
          Tangible common shareholders' equity                   $ 53,463         $ 1,100         $ 54,563  
     
(5)   The firm's investment banking transaction backlog represents an estimate of the firm's future net revenues from investment banking transactions where management believes that future revenue realization is more likely than not.
     
(6)  

This amount represents a preliminary estimate as of the date of this earnings release and may be revised in the firm's Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009.

     
(7)  

The firm's global core excess represents a pool of excess liquidity consisting of unencumbered, highly liquid securities that may be sold or pledged to provide same-day liquidity, as well as overnight cash deposits. This liquidity is intended to allow the firm to meet immediate obligations without the need to sell other assets or depend on additional funding from credit-sensitive markets in a difficult funding environment. This amount represents the average loan value (the estimated amount of cash that would be advanced by counterparties against these securities), as well as overnight cash deposits, of the global core excess. For a further discussion of the firm's global core excess liquidity pool, please see "Liquidity and Funding Risk" in Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the firm's Quarterly Report on Form 10-Q for the fiscal period ended June 26, 2009. This amount represents a preliminary estimate as of the date of this earnings release and may be revised in the firm's Quarterly Report on Form 10-Q for the fiscal period ended September 25, 2009.

     
(8)  

Unvested share-based payment awards that have non-forfeitable rights to dividends or dividend equivalents are treated as a separate class of securities in calculating earnings per common share. The firm adopted this methodology in the first quarter of fiscal 2009. The impact to basic earnings per common share for the three and nine months ended September 25, 2009, was a reduction of $0.02 and $0.04 per common share, respectively. Prior periods have not been restated due to immateriality.

     
(9)   Includes employees, consultants and temporary staff.
     
(10)   Compensation and benefits and non-compensation expenses related to consolidated entities held for investment purposes are included in their respective line items in the consolidated statements of earnings.
     
(11)  

VaR is the potential loss in value of the firm's trading positions due to adverse market movements over a one-day time horizon with a 95% confidence level. The modeling of the risk characteristics of the firm's trading positions involves a number of assumptions and approximations. While management believes that these assumptions and approximations are reasonable, there is no standard methodology for estimating VaR, and different assumptions and/or approximations could produce materially different VaR estimates. For a further discussion of the calculation of VaR, see "Market Risk" in Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the firm's Quarterly Report on Form 10-Q for the fiscal period ended June 26, 2009.

     
(12)   Equals the difference between total VaR and the sum of the VaRs for the four risk categories. This effect arises because the four market risk categories are not perfectly correlated.
     
(13)   Substantially all assets under management are valued as of calendar month-end. Assets under management do not include the firm's investments in funds that it manages.
     
(14)   Represents investments included within the Principal Investments component of the firm's Trading and Principal Investments segment.
     
(15)  

Includes interests of $4.35 billion as of September 25, 2009 held by investment funds managed by the firm. The fair value of the investment in the ordinary shares of ICBC, which trade on The Stock Exchange of Hong Kong, includes the effect of foreign exchange revaluation for which the firm maintains an economic currency hedge.

     
(16)   Excludes the firm's investment in the convertible preferred stock of Sumitomo Mitsui Financial Group, Inc. The firm has hedged all of the common stock underlying this investment.